Company profile · free preview

EXPE

EXPE · Updated 10/24/2026

Revenue

$14.7B

Fiscal 2025

Net income

$1.3B

Fiscal 2025

Free cash flow

$3.1B

Fiscal 2025

Net cash / (debt)

—

Fiscal 2025

Five-year financials

Fiscal year20252024202320222021
Revenue$14.7B$13.7B$12.8B$11.7B$8.6B
Net income$1.3B$1.2B$797.0M$352.0M$12.0M
Diluted EPS—————
Operating cash flow$3.9B$3.1B$2.7B$3.4B$3.7B
Free cash flow$3.1B$2.3B$1.8B$2.8B$3.1B
Cash$5.4B$4.2B$4.2B$4.1B$4.1B
Total debt—————

Where the cash went

Cumulative, fiscal 2021–2025, straight from the reported cash-flow statements.

Reinvested in capex

22.0%

of operating cash flow

Returned to owners

—

of free cash flow (buybacks + dividends)

Diluted share count

—

change 2021–2025

Capital expenditure $3.7BBar width = share of $16.8B operating cash flow
Operating cash flow$16.8B
Capital expenditure($3.7B)
Free cash flow$13.1B
Share buybacks—
Dividends paid—
Acquisitions (net)—
Net debt issued / (repaid)—
Stock-based compensation (non-cash)—

"—" means a year didn't report that line, so no total is shown rather than an estimate.

SEC filings

  • 10-K · period 2025-12-312026-02-13EDGAR

Ask anything about EXPE's filings

"What changed since last year?" "Where is the cash going?" Get answers drawn straight from the filings.

Start researching free

More companies